Loan Calculator
Calculate your loan payments, interest, and amortization schedule. Enter your loan amount, annual interest rate, loan term, and payment frequency to see your monthly payment, total interest paid, and complete payment breakdown.
Loan Details
Loan Summary
Monthly Payment
$567.79
Total Principal Paid
$100,000.00
Total Interest Paid
$104,404.04
Principal vs. Interest Breakdown
Total Cost
$204,404
Principal
Interest
Advertisement
banner (728 × 90) [fill: width]
Amortization Schedule (First 12 Payments)
| Payment # | Principal | Interest | Remaining Balance |
|---|---|---|---|
| 1 | $109.46 | $458.33 | $99,890.54 |
| 2 | $109.96 | $457.83 | $99,780.59 |
| 3 | $110.46 | $457.33 | $99,670.13 |
| 4 | $110.97 | $456.82 | $99,559.16 |
| 5 | $111.48 | $456.31 | $99,447.68 |
| 6 | $111.99 | $455.8 | $99,335.69 |
| 7 | $112.5 | $455.29 | $99,223.19 |
| 8 | $113.02 | $454.77 | $99,110.18 |
| 9 | $113.53 | $454.25 | $98,996.64 |
| 10 | $114.05 | $453.73 | $98,882.59 |
| 11 | $114.58 | $453.21 | $98,768.01 |
| 12 | $115.1 | $452.69 | $98,652.91 |